Annual report [Section 13 and 15(d), not S-K Item 405]

Debt (Tables)

v3.25.4
Debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments The following table is a summary of the Company’s outstanding debt:
As of December 31,
2025
2024
Term debt
7-year term loan facility, periodic interest and quarterly principal payments,
Adjusted Term SOFR + 2.00% as of December 31, 2025, Adjusted Term
SOFR + 2.25% as of December 31, 2024, matures September 13, 2031
$1,659,629
$1,672,532
Senior secured notes
8-year senior secured notes, semi-annual interest payments, 4.38%, mature
February 1, 2030
402,677
401,676
8-year senior secured notes, semi-annual interest payments, 5.88%, mature
August 1, 2032
1,209,908
1,198,183
Revolving debt
5-year revolving loan facility, periodic interest payments, Adjusted Term
SOFR + up to 2.50%, plus commitment fees of 0.25%-0.50%, matures
July 30, 2029
74,062
1,207
Premium financing notes
Commercial notes, periodic interest and principal payments, 5.25%,
expire May 1, 2026
2,519
Commercial notes, periodic interest and principal payments, 5.25%,
expire June 1, 2026
499
Commercial notes, periodic interest and principal payments, 5.25%,
expire June 21, 2026
2,355
Commercial notes, periodic interest and principal payments, 6.25%,
expired May 1, 2025
2,673
Commercial notes, periodic interest and principal payments, 6.25%,
expired June 1, 2025
548
Commercial notes, periodic interest and principal payments, 6.25%,
expired June 21, 2025
2,642
Units subject to mandatory redemption
3,399
Total debt
$3,351,649
$3,282,860
Less: Short-term debt and current portion of long-term debt
(60,187)
(51,732)
Long-term debt
$3,291,462
$3,231,128
Schedule of Future Maturities of Long-term Debt The future maturities of long-term debt, which excludes premium financing notes, as of December 31, 2025, were as
follows:
2026
$54,814
2027
17,000
2028
17,000
2029
90,182
2030
17,000
Thereafter
3,198,000
Total repayments
$3,393,996
Less: Unamortized discounts and debt issuance costs
(47,720)
Total
$3,346,276