Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Stockholders' Equity (Unaudited)

v3.24.1.u1
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Non-controlling Interest [Member]
Beginning balance at Dec. 31, 2022 $ 817,812 $ 112 $ 147 $ 418,123 $ 53,988 $ 6,035 $ 339,407
Balance Beginning, Shares at Dec. 31, 2022   112,437,825 147,214,275        
Net income 36,457       13,160   23,297
Issuance of common stock, shares   3,468          
Exchange of LLC equity for common stock   $ 1 $ (1) 1,430     (1,430)
Exchange of common units for common stock, shares   792,358 (792,358)        
Distributions declared for non-controlling interest holders' tax (15,382)           (15,382)
Tax Receivable Agreement liabilities and deferred taxes arising from LLC interest ownership changes (395)     (395)      
Change in share of equity method investment in related party other comprehensive income 584         214 370
Gain (Loss) on interest rate cap, net (6,140)         (2,251) (3,889)
Foreign currency translation adjustments 783         285 498
Equity-based compensation 17,879     17,740     139
Ending Balance at Mar. 31, 2023 851,598 $ 113 $ 146 436,898 67,148 4,283 343,010
Balance Ending, Shares at Mar. 31, 2023   113,233,651 146,421,917        
Beginning balance at Dec. 31, 2023 979,644 $ 119 $ 142 441,997 114,420 3,076 419,890
Balance Beginning, Shares at Dec. 31, 2023   118,593,062 141,621,188        
Net income 40,677       16,535   24,142
Issuance of common stock, shares   9,449          
Exchange of LLC equity for common stock       240     (240)
Exchange of common units for common stock, shares   134,959 (134,959)        
Class A common stock dividends and Dividend Equivalents (42,418)       (42,418)    
Distributions declared for non-controlling interest holders' tax (22,177)           (22,177)
Tax Receivable Agreement liabilities and deferred taxes arising from LLC interest ownership changes (78)     (78)      
Distributions and Declared Distributions to non-controlling LLC Unitholders (5,766)           (5,766)
Change in share of equity method investment in related party other comprehensive income 3,780         1,510 2,270
Gain (Loss) on interest rate cap, net 4,805         1,918 2,887
Foreign currency translation adjustments (1,024)         (408) (616)
Equity-based compensation 17,310     17,297     13
Ending Balance at Mar. 31, 2024 $ 974,753 $ 119 $ 142 $ 459,456 $ 88,537 $ 6,096 $ 420,403
Balance Ending, Shares at Mar. 31, 2024   118,737,470 141,486,229