Quarterly report pursuant to Section 13 or 15(d)

Mergers and Acquisitions (Tables)

v3.24.2.u1
Mergers and Acquisitions (Tables)
6 Months Ended
Jun. 30, 2024
Business Combination and Asset Acquisition [Abstract]  
Schedule of Estimated Fair Values of the Aggregate Assets and Liabilities Acquired

The following table summarizes the estimated fair value of the aggregate assets and liabilities acquired during the six months ended June 30, 2024:

 

 

 

Castel

 

Cash and cash equivalents

 

$

10,294

 

Commissions and fees receivable – net

 

 

10,657

 

Fiduciary cash and receivables

 

 

119,333

 

Goodwill

 

 

165,859

 

Customer relationships1

 

 

97,820

 

Other intangible assets

 

 

875

 

Lease right-of-use assets

 

 

1,269

 

Deferred tax assets

 

 

2,823

 

Other current and non-current assets

 

 

1,277

 

Total assets acquired

 

$

410,207

 

Accounts payable and accrued liabilities

 

 

1,134

 

Accrued compensation

 

 

43,538

 

Fiduciary liabilities

 

 

119,333

 

Operating lease liabilities

 

 

1,269

 

Total liabilities assumed

 

$

165,274

 

Net assets acquired

 

$

244,933

 

1 The acquired customer relationships have a weighted average amortization period of 13.2 years.

Summary of Unaudited Pro forma Financial Information

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

2023

 

 

2024

 

2023

 

Total revenue

$

698,977

 

$

623,315

 

 

$

1,260,121

 

$

1,126,053

 

Net income

 

103,806

 

 

79,257

 

 

 

147,356

 

 

93,055

 

Summary of Change in Contingent Consideration and Interest Expense The table below summarizes the amounts recognized:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

2023

 

 

2024

 

2023

 

Change in contingent consideration

 

$

1,243

 

$

1,796

 

 

$

1,178

 

$

2,510

 

Interest expense, net

 

 

864

 

 

570

 

 

 

1,801

 

 

1,441

 

Total

 

$

2,107

 

$

2,366

 

 

$

2,979

 

$

3,951