Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Income

v3.25.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
REVENUE      
Net commissions and fees $ 2,455,671 $ 2,026,596 $ 1,711,861
Fiduciary investment income 60,039 50,953 13,332
Total revenue 2,515,710 2,077,549 1,725,193
EXPENSES      
Compensation and benefits 1,591,077 1,321,029 1,128,981
General and administrative 352,050 276,181 196,971
Amortization 157,845 106,799 103,601
Depreciation 9,785 9,038 5,690
Change in contingent consideration (22,859) 5,421 442
Total operating expenses 2,087,898 1,718,468 1,435,685
OPERATING INCOME 427,812 359,081 289,508
Interest expense, net 158,448 119,507 104,829
Loss (income) from equity method investment in related party (18,231) (8,731) 414
Other non-operating loss 15,041 10,380 5,073
Income before income taxes 272,554 237,925 179,192
Income tax expense 42,641 43,445 15,935
NET INCOME 229,913 194,480 163,257
Net income attributable to non-controlling interests, net of tax 135,248 133,443 102,205
NET INCOME ATTRIBUTABLE TO RYAN SPECIALTY HOLDINGS, INC. 94,665 61,037 61,052
Class A Common Stock      
EXPENSES      
NET INCOME ATTRIBUTABLE TO RYAN SPECIALTY HOLDINGS, INC. $ 94,665 $ 61,037 $ 61,052
Earnings Per Share [Abstract]      
Basic (in USD per share) $ 0.78 $ 0.53 $ 0.57
Diluted (in USD per share) $ 0.71 $ 0.52 $ 0.52
WEIGHTED-AVERAGE SHARES OF CLASS A COMMON STOCK OUTSTANDING:      
Basic (in shares) 120,781,234 114,359,968 108,616,420
Diluted (in shares) 132,891,487 125,745,139 265,750,444