Quarterly report [Sections 13 or 15(d)]

Consolidated Statements of Income (Unaudited)

v3.25.3
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
REVENUE        
Net commissions and fees $ 739,552 $ 588,129 $ 2,256,537 $ 1,806,264
Fiduciary investment income 15,025 16,565 43,376 45,917
Total revenue 754,577 604,694 2,299,913 1,852,181
EXPENSES        
Compensation and benefits 440,434 393,249 1,355,995 1,180,825
General and administrative 117,589 88,684 330,698 247,518
Amortization 70,188 39,182 204,841 97,711
Depreciation 3,607 2,467 9,134 6,820
Change in contingent consideration 11,968 (365) (2,833) 813
Total operating expenses 643,786 523,217 1,897,835 1,533,687
OPERATING INCOME 110,791 81,477 402,078 318,494
Interest expense, net 56,344 49,388 169,186 109,916
Income from equity method investments (4,957) (4,182) (15,050) (13,510)
Other non-operating loss (income) (402) 16,590 (636) 18,575
INCOME BEFORE INCOME TAXES 59,806 19,681 248,578 203,513
Income tax expense (benefit) (2,797) (8,962) 65,659 16,155
NET INCOME 62,603 28,643 182,919 187,358
Net income attributable to non-controlling interests, net of tax 31,518 11,054 127,500 106,447
NET INCOME ATTRIBUTABLE TO RYAN SPECIALTY HOLDINGS, INC. 31,085 17,589 55,419 80,911
Class A Common Stock        
EXPENSES        
NET INCOME ATTRIBUTABLE TO RYAN SPECIALTY HOLDINGS, INC. $ 31,085 $ 17,589 $ 55,419 $ 80,911
NET INCOME PER SHARE OF CLASS A COMMON STOCK:        
Basic (in dollars per share) $ 0.24 $ 0.15 $ 0.44 $ 0.67
Diluted (in dollars per share) $ 0.20 $ 0.09 $ 0.41 $ 0.59
WEIGHTED-AVERAGE SHARES OF CLASS A COMMON STOCK OUTSTANDING:        
Basic (in shares) 127,940,211 121,915,952 126,623,069 119,383,234
Diluted (in shares) 273,461,634 272,686,269 138,089,880 271,283,392