Consolidated Statements of Members' Equity - USD ($)
|
Total |
RSG LLC [Member] |
IPO [Member] |
Prior to the Organizational Transactions [Member] |
Subsequent to Organizational Transactions [Member] |
Organizational Transaction [Member] |
Class A Common Stock [Member] |
Class A Common Stock [Member]
IPO [Member]
|
Class A Common Stock [Member]
Organizational Transaction [Member]
|
Common Units Class B [Member] |
Common Units Class B [Member]
Organizational Transaction [Member]
|
Common Class X [Member] |
Mezzanine Equity [Member] |
Mezzanine Equity [Member]
RSG LLC [Member]
|
Mezzanine Equity [Member]
Organizational Transaction [Member]
|
Mezzanine Equity [Member]
Common Units Class B [Member]
|
Member Units [Member] |
Member Units [Member]
RSG LLC [Member]
|
Member Units [Member]
Prior to the Organizational Transactions [Member]
|
Member Units [Member]
Organizational Transaction [Member]
|
Member Units [Member]
Class A Common Stock [Member]
|
Member Units [Member]
Common Units Class B [Member]
|
Additional Paid-in Capital [Member] |
Additional Paid-in Capital [Member]
IPO [Member]
|
Additional Paid-in Capital [Member]
Organizational Transaction [Member]
|
Retained Earnings (Accumulated Deficit) [Member] |
Retained Earnings (Accumulated Deficit) [Member]
Subsequent to Organizational Transactions [Member]
|
Accumulated Other Comprehensive Income (Loss) [Member] |
Accumulated Other Comprehensive Income (Loss) [Member]
RSG LLC [Member]
|
Accumulated Other Comprehensive Income (Loss) [Member]
Organizational Transaction [Member]
|
Non-controlling Interest [Member] |
Non-controlling Interest [Member]
IPO [Member]
|
Non-controlling Interest [Member]
Subsequent to Organizational Transactions [Member]
|
Non-controlling Interest [Member]
Organizational Transaction [Member]
|
Beginning balance at Dec. 31, 2019 |
$ (76,489,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ (76,244,000)
|
|
|
|
|
|
|
|
|
|
|
$ 864,000
|
|
|
$ (1,109,000)
|
|
|
|
Beginning balance , Mezzanine Equity at Dec. 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
$ 139,644,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
13,318,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,318,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
Foreign currency translation adjustments |
169,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
169,000
|
|
|
|
|
|
|
Accumulation of preferred dividends (% return), net of tax distributions |
(2,992,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,992,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of premium on mezzanine equity |
(308,000)
|
|
|
|
|
|
|
|
|
|
|
|
308,000
|
|
|
|
(308,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party acquisition |
(3,039,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,039,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared—tax advances |
(12,288,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,288,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchases of Class A units |
(34,504,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34,504,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity issued to the Board of Directors |
640,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
640,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation expense |
2,041,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,041,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance at Mar. 31, 2020 |
(113,452,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(114,376,000)
|
|
|
|
|
|
|
|
|
|
|
1,033,000
|
|
|
(109,000)
|
|
|
|
Ending balance , Mezzanine Equity at Mar. 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
139,952,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at Dec. 31, 2019 |
(76,489,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(76,244,000)
|
|
|
|
|
|
|
|
|
|
|
864,000
|
|
|
(1,109,000)
|
|
|
|
Beginning balance , Mezzanine Equity at Dec. 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
139,644,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
74,001,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Attributable to Noncontrolling Interest |
1,531,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Attributable to Parent |
72,470,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of related party subordinated promissory notes |
(6,941,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance at Sep. 30, 2020 |
101,477,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,236,000
|
|
|
|
|
|
|
|
|
|
|
(181,000)
|
|
|
422,000
|
|
|
|
Ending balance , Mezzanine Equity at Sep. 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
239,036,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at Mar. 31, 2020 |
(113,452,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(114,376,000)
|
|
|
|
|
|
|
|
|
|
|
1,033,000
|
|
|
(109,000)
|
|
|
|
Beginning balance , Mezzanine Equity at Mar. 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
139,952,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
49,887,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,941,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54,000)
|
|
|
|
Foreign currency translation adjustments |
533,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
533,000
|
|
|
|
|
|
|
Accumulation of preferred dividends (% return), net of tax distributions |
(3,176,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,176,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of premium on mezzanine equity |
(307,000)
|
|
|
|
|
|
|
|
|
|
|
|
307,000
|
|
|
|
(307,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared—tax advances |
(8,087,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,087,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchases of Class A units |
(4,652,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,652,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation expense |
1,456,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,456,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance at Jun. 30, 2020 |
(77,798,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(79,201,000)
|
|
|
|
|
|
|
|
|
|
|
1,566,000
|
|
|
(163,000)
|
|
|
|
Ending balance , Mezzanine Equity at Jun. 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
140,259,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
10,796,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,211,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
585,000
|
|
|
|
Net Income (Loss) Attributable to Noncontrolling Interest |
585,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Attributable to Parent |
10,211,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
(1,747,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,747,000)
|
|
|
|
|
|
|
Accumulation of preferred dividends (% return), net of tax distributions |
(7,424,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,424,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contribution to units |
|
|
|
|
|
|
$ 111,100,000
|
|
|
$ 10,649,000
|
|
|
|
|
|
$ 98,372,000
|
|
|
|
|
$ 111,100,000
|
$ 10,649,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of premium on mezzanine equity |
(405,000)
|
|
|
|
|
|
|
|
|
|
|
|
405,000
|
|
|
|
(405,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared—tax advances |
(15,547,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,547,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchases of Class A units |
(5,355,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,355,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity issued to the Board of Directors |
81,931,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,931,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of related party subordinated promissory notes |
(6,941,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,941,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation expense |
2,218,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,218,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance at Sep. 30, 2020 |
101,477,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,236,000
|
|
|
|
|
|
|
|
|
|
|
(181,000)
|
|
|
422,000
|
|
|
|
Ending balance , Mezzanine Equity at Sep. 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
239,036,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at Dec. 31, 2020 |
71,090,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,088,000
|
|
|
|
|
|
|
|
|
|
|
2,702,000
|
|
|
1,300,000
|
|
|
|
Beginning balance , Mezzanine Equity at Dec. 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
239,635,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
(3,801,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Attributable to Noncontrolling Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,450,000
|
|
|
|
Net Income (Loss) Attributable to Parent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,251,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
(352,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(352,000)
|
|
|
|
|
|
|
Change in share of equity method investment in related party other comprehensive income |
(738,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(738,000)
|
|
|
|
|
|
|
Accumulation of preferred dividends (% return), net of tax distributions |
(6,736,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,736,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of premium on mezzanine equity |
(598,000)
|
|
|
|
|
|
|
|
|
|
|
|
598,000
|
|
|
|
(598,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party acquisition |
(48,267,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44,517,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,750,000)
|
|
|
|
Distributions declared—tax advances |
(14,236,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,236,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchases of Class A units |
(227,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
227,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation expense |
4,430,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,430,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance at Mar. 31, 2021 |
565,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,047,000)
|
|
|
|
|
|
|
|
|
|
|
1,612,000
|
|
|
|
|
|
|
Ending balance , Mezzanine Equity at Mar. 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
240,233,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at Dec. 31, 2020 |
71,090,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,088,000
|
|
|
|
|
|
|
|
|
|
|
2,702,000
|
|
|
1,300,000
|
|
|
|
Beginning balance , Mezzanine Equity at Dec. 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
239,635,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
27,016,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Attributable to Noncontrolling Interest |
(28,806,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Attributable to Parent |
55,822,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of related party subordinated promissory notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Repurchased and Retired During Period, Shares |
|
|
|
|
|
|
|
8,224,708
|
|
|
|
640,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, New Issues |
|
|
|
|
|
|
|
66,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance at Sep. 30, 2021 |
109,903,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Ending at Sep. 30, 2021 |
|
|
|
|
|
|
109,903,867
|
|
|
149,162,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Sep. 30, 2021 |
555,098,000
|
|
|
|
|
|
$ 110,000
|
|
|
$ 149,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 327,805,000
|
|
|
$ (17,115,000)
|
|
1,760,000
|
|
|
242,389,000
|
|
|
|
Beginning balance at Mar. 31, 2021 |
565,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,047,000)
|
|
|
|
|
|
|
|
|
|
|
1,612,000
|
|
|
|
|
|
|
Beginning balance , Mezzanine Equity at Mar. 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
240,233,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
63,407,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,407,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
796,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
796,000
|
|
|
|
|
|
|
Accumulation of preferred dividends (% return), net of tax distributions |
1,073,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,073,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of premium on mezzanine equity |
(598,000)
|
|
|
|
|
|
|
|
|
|
|
|
598,000
|
|
|
|
(598,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party acquisition |
(101,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(101,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared—tax advances |
(9,521,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,521,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchases of Class A units |
(4,398,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,398,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation expense |
3,165,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,165,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification from preferred units to repurchase payable |
(75,012,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(75,012,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance at Jun. 30, 2021 |
(20,624,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,032,000)
|
|
|
|
|
|
|
|
|
|
|
2,408,000
|
|
|
|
|
|
|
Ending balance , Mezzanine Equity at Jun. 30, 2021 |
240,831,000
|
|
|
|
|
|
|
|
|
|
|
|
240,831,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
(32,590,000)
|
|
|
$ 15,781,000
|
$ (48,371,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 15,781,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Attributable to Noncontrolling Interest |
(31,256,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ (31,256,000)
|
|
Net Income (Loss) Attributable to Parent |
(1,334,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ (17,115,000)
|
|
|
|
|
|
|
|
Accretion of premium on mezzanine equity |
(19,169,000)
|
|
|
|
|
|
|
|
|
|
|
|
19,169,000
|
|
|
|
(19,169,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect or equity prior to the organizational transactions, Shares |
|
|
|
|
|
|
|
|
44,447,847
|
|
149,162,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect or equity prior to the organizational transactions |
|
$ (24,878,000)
|
|
|
|
$ (843,962,000)
|
|
|
$ 45,000
|
|
$ 149,000
|
|
|
$ 260,000,000
|
$ (260,000,000)
|
|
|
$ (27,286,000)
|
|
$ 27,286,000
|
|
|
|
|
$ (1,142,998,000)
|
|
|
|
$ 2,408,000
|
|
|
|
|
$ 271,556,000
|
Equity-based compensation expense |
862,000
|
|
|
|
|
25,736,000
|
|
|
|
|
|
|
|
|
|
|
862,000
|
|
|
|
|
|
|
|
$ 22,771,000
|
|
|
|
|
|
|
|
|
2,965,000
|
Temporary Equity Unpaid Preferred Return On Mezzanine Equity |
(1,728,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,728,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Blocker Merger Shares Issued |
|
|
|
|
|
|
20,680,420
|
|
|
|
|
640,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Blocker Merger Value |
|
|
|
|
|
|
$ 21,000
|
|
|
|
|
$ 1,000
|
|
|
|
|
(71,874,000)
|
|
|
|
|
|
147,331,000
|
|
|
|
|
|
|
|
(75,479,000)
|
|
|
|
Common Units Exchanged For Common Stock Shares |
|
|
|
|
|
|
31,992,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Units Exchanged For Common Stock Value |
|
|
|
|
|
|
$ 32,000
|
|
|
|
|
|
|
|
|
|
(29,675,000)
|
|
|
|
|
|
59,318,000
|
|
|
|
|
|
|
|
(29,675,000)
|
|
|
|
Stock Repurchased and Retired During Period, Shares |
|
|
|
|
|
|
|
8,224,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Repurchased and Retired During Period, Value |
|
|
$ (183,616,000)
|
|
|
|
|
$ (8,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact Of IPO Alternative TRA Payments |
(761,706,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,047,000)
|
|
|
|
|
|
29,047,000
|
|
|
|
|
|
|
|
(761,706,000)
|
|
|
|
Equity Grant Modification Alternative TRA Payments |
(6,312,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,645,000)
|
|
|
|
|
|
|
|
12,333,000
|
|
|
|
Stock Issued During Period, Shares, New Issues |
|
|
|
|
|
|
|
65,456,020
|
|
149,162,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Value, New Issues |
|
|
$ 1,448,097,000
|
|
|
|
|
$ 65,000
|
|
$ 149,000
|
|
|
|
|
|
|
|
|
|
|
|
|
(149,000)
|
$ 1,448,032,000
|
|
|
|
|
|
|
|
|
|
|
Preferred Blocker Merger |
|
|
|
|
|
|
|
|
|
|
|
|
$ (260,000,000)
|
|
|
|
|
|
|
|
|
|
343,515,000
|
|
|
|
|
|
|
|
(343,515,000)
|
|
|
|
Deferred Tax Assets, Exchanges Of LLC Units |
329,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
329,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Tax Receivable Agreement Shares Issued |
|
|
|
|
|
|
|
|
|
|
|
(640,784)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Receivable Agreement |
(282,471,000)
|
|
|
|
|
|
|
|
|
|
|
$ (1,000)
|
|
|
|
|
|
|
|
|
|
|
(282,470,000)
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Assets, Investment In RGS LLC |
61,143,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,143,000
|
|
|
|
|
|
|
|
|
|
|
|
Members Equity Reclassification |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 157,882,000
|
|
|
|
|
|
(1,627,480,000)
|
|
|
|
|
|
|
|
1,469,598,000
|
|
|
|
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax |
|
|
|
|
|
$ (1,524,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ (648,000)
|
|
|
|
$ (876,000)
|
Ending balance at Sep. 30, 2021 |
109,903,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Ending at Sep. 30, 2021 |
|
|
|
|
|
|
109,903,867
|
|
|
149,162,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Sep. 30, 2021 |
$ 555,098,000
|
|
|
|
|
|
$ 110,000
|
|
|
$ 149,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 327,805,000
|
|
|
$ (17,115,000)
|
|
$ 1,760,000
|
|
|
$ 242,389,000
|
|
|
|