Summary of company's liabilities measured at fair value on a recurring basis |
The following fair value hierarchy table presents information about the Company’s liabilities measured at fair value on a recurring basis as of December 31, 2021 and 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
|
December 31, 2020 |
|
|
|
Quoted prices in active markets for identical assets (Level 1) |
|
|
Significant other observable inputs (Level 2) |
|
|
Significant unobservable inputs (Level 3) |
|
|
Quoted prices in active markets for identical assets (Level 1) |
|
|
Significant other observable inputs (Level 2) |
|
|
Significant unobservable inputs (Level 3) |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt (1) |
|
$ |
1,631,412 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,648,997 |
|
|
$ |
— |
|
|
$ |
— |
|
Contingent purchase consideration |
|
|
— |
|
|
|
— |
|
|
|
42,053 |
|
|
|
— |
|
|
|
— |
|
|
|
22,096 |
|
Make-whole provision on Redeemable Preferred Units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
30,423 |
|
Total liabilities measured at fair value |
|
$ |
1,631,412 |
|
|
$ |
— |
|
|
$ |
42,053 |
|
|
$ |
1,648,997 |
|
|
$ |
— |
|
|
$ |
52,519 |
|
There were no assets or liabilities that were transferred between fair value hierarchy levels during the years ended December 31, 2021 and 2020.
The following is a reconciliation of the beginning and ending balances for the Level 3 liabilities measured at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
|
December 31, 2020 |
|
|
|
Make-Whole provision on Redeemable Preferred Units |
|
|
Contingent purchase consideration |
|
|
Total |
|
|
Make-Whole provision on Redeemable Preferred Units |
|
|
Contingent purchase consideration |
|
|
Total |
|
Balance at beginning of year |
|
$ |
30,423 |
|
|
$ |
22,096 |
|
|
$ |
52,519 |
|
|
$ |
891 |
|
|
$ |
24,916 |
|
|
$ |
25,807 |
|
Newly established liability due to acquisition |
|
|
— |
|
|
|
22,011 |
|
|
|
22,011 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total gains/losses included in earnings |
|
|
36,914 |
|
|
|
3,639 |
|
|
|
40,553 |
|
|
|
29,532 |
|
|
|
(1,548 |
) |
|
|
27,984 |
|
Settlements |
|
|
(67,337 |
) |
|
|
(5,693 |
) |
|
|
(73,030 |
) |
|
|
— |
|
|
|
(1,272 |
) |
|
|
(1,272 |
) |
Balance at end of year |
|
$ |
— |
|
|
$ |
42,053 |
|
|
$ |
42,053 |
|
|
$ |
30,423 |
|
|
$ |
22,096 |
|
|
$ |
52,519 |
|
|